9:41
Sensitivity Analysis
4521 Mueller Blvd — IRR Heatmap
$1.80
$2.00
$2.20
$2.40
$2.60
Cap 5.0%
8.2%
11.4%
14.1%
16.8%
19.2%
Cap 5.5%
10.1%
13.2%
15.9%
18.4%
21.0%
Cap 6.0%
12.0%
15.0%
17.8%
20.2%
22.8%
Cap 6.5%
13.8%
16.8%
19.5%
22.0%
24.5%
Cap 7.0%
15.4%
18.5%
21.2%
23.8%
26.2%
Tornado Sensitivity
Rent/sqft
Cap Rate
Cost/sqft
Vacancy
Unlock Sensitivity Analysis
See how changes in rent, costs, and cap rates affect your returns
Multi-variable IRR heatmap
Tornado sensitivity chart
Export analysis to PDF
Upgrade to Pro
$49/month · Cancel anytime
Maybe Later